North East Derbyshire Publication Draft Local Plan (Reg 19)

Table 1: Commuted Sums Calculations for the Maintenance of

on site and new off site facilities per annum*

Facilities

Rate / m²

Rate / facility

Green space

£0.43

-

Shrub beds

£4.24

-

Football pitch

£0.86

-

Cricket pitch

£1.08

-

Rugby pitch

£0.47

-

Bowls green

£6.92

-

Informal sport area

£0.30

-

Fixed play ground

-

£1,420.60

Youth Shelter

-

£297.10

MUGA

£2.93

-

Wheeled sports area (area shall be determined by the total hard surface or track area)

£11.80

-

* The above maintenance table is based on April 2017 rate values. These will be updated on an annual basis (every 1st April) in line with the retail price index, as a percentage increase from the year before. The following formula is to determine the amount of commuted sum required by the Council for maintaining on site and new off site provisions which are conveyed to the Council, based on a 10 year period:

n = Number of years = 10 years

f = Inflation The percentage values will be the rates applicable will be those

i = interest rate published by the Bank of England at the on set of the commuted

sum being transferred to the Council.

(1-((1+f/100)/(1+i/100))^(n+1)) / (1-(1+f/100)/(1+i/100))-1

The formula will calculate a multiplier for the rate value specified.

Table 2: Contribution towards new off site provision per dwelling*

Based on number of bedrooms per dwelling

Type

Elderly Person Dwelling

1 Bed

Dwelling

2 Bed

Dwelling

3 Bed Dwelling

4 Bed Dwelling

5 + Bed Dwelling

Green Space or informal sport area

£237.10

£237.10

£311.64

£406.48

£460.70

£514.93

Children's Play Facilities

nil

nil

£928.22

£1,022.95

£1,124.71

£1,239.85

Youth Facilities

nil

nil

£569.04

£636.90

£704.61

£779.15

Outdoor Sport Facilities

nil

£609.77

£677.50

£745.23

£826.57

£908.43

* The above contribution table is based on April 2017 rate values. These will be updated on an annual basis (every 1^st April) in line with the retail price index, as a percentage increase from the year before.

Table 3: Contribution towards the enhancement of existing

off site provision per dwelling*

Based on number of bedrooms per dwelling

Type

Elderly Person Dwelling

1 Bed

Dwelling

2 Bed

Dwelling

3 Bed Dwelling

4 Bed Dwelling

5 + Bed Dwelling

Green Space or informal sport area

£209.99

£209.99

£277.72

£352.25

£386.17

£426.90

Children's Play Facilities

nil

nil

£711.43

£786.20

£867.18

£955.34

Youth Facilities

nil

nil

£440.27

£487.82

£542.06

£596.28

Outdoor Sport Facilities

nil

£487.82

£542.06

£596.28

£657.20

£724.92

* The above contribution table is based on April 2017 rate values. These will be updated on an annual basis (every 1^st April) in line with the retail price index, as a percentage increase from the year before.